Artemis Natural Homes
Plant and Equipment
Years 1 to 5
($)
	Industry	Year 1	Year 2	Year 3	Year 4	Year 5
Net Revenues		102,000	357,000	595,000	952,000	1,088,000
Capital Expenditures
Plant & Equipment		0	0	0	0	0
Office Equipment, Computers & Software		5,000	3,000	3,000	2,000	2,000
Total Capital Expenditures		5,000	3,000	3,000	2,000	2,000
% of Revenue		4.9%	0.8%	0.5%	0.2%	0.2%
Depreciation
Depreciation Rate: Years		7	7	7	7	7
Year 0		0	0	0	0	0
Year 1		714	714	714	714	714
Year 2			429	429	429	429
Year 3				429	429	429
Year 4					286	286
Year 5						286
Total Depreciation		714	1,143	1,571	1,857	2,143
% of Revenue	0.8%	0.7%	0.3%	0.3%	0.2%	0.2%
Net Fixed Assets
Gross Asset Value		5,000	8,000	11,000	13,000	15,000
Accumulated Depreciation		714	1,857	3,429	5,286	7,429
Net Plant and Equipment		4,286	6,143	7,571	7,714	7,571
% of Revenue	5.6%	4.2%	1.7%	1.3%	0.8%	0.7%